Reports First Decrease in Delinquency Count in Nearly Four Years;
Announces Sale of Sherman Investment for $172 Million in Cash
PHILADELPHIA, May 04, 2010 (BUSINESS WIRE) --Radian Group Inc. (NYSE: RDN) today reported a net loss for the quarter
ended March 31, 2010, of $310.4 million, or $3.77 per diluted share.
This compares to a net loss of $217.4 million, or $2.69 per diluted
share, for the prior-year quarter. Book value per share at March 31,
2010, was $20.65.
On May 3, 2010, Radian Guaranty sold its remaining equity interest in
Sherman Financial, a consumer asset and servicing firm, for
approximately $172 million in cash. The impact of the sale, which is
expected to result in a pre-tax gain of approximately $70 million, will
be reflected in the company's second quarter results. Prior to the sale,
Radian had received a $28 million dividend from Sherman in early April.
"The strength of our core mortgage insurance business remains the top
priority at Radian," said Chief Executive Officer S.A. Ibrahim. "We are
encouraged by the decline in our delinquency count this quarter, the
first in nearly four years."
FIRST QUARTER HIGHLIGHTS
-
Radian Guaranty Inc.'s risk-to-capital ratio was 16.9:1 at March 31,
2010, compared to a ratio of 15.4:1 at December 31, 2009, and 17.6:1
at March 31, 2009.
-
The mortgage insurance provision for losses was $529.1 million in the
first quarter, which includes an increase in mortgage insurance
reserves of $146.5 million since December 31, 2009, to $3.6 billion.
This increase in reserves, when coupled with the decline in delinquent
loans, strengthens Radian's reserve per delinquency for both primary
and pool loans. The reserve increase primarily resulted from an
increase in our severity estimates and the continued aging of our
default inventory.
-
The number of primary and pool delinquent loans decreased by 5.3
percent and 6.8 percent, respectively, from the fourth quarter of
2009. This included mortgage insurance terminations that reduced
Radian's primary delinquency count by 4,429 loans. Excluding this
termination, the number of primary delinquent loans decreased by 2.4
percent from the fourth quarter of 2009, the first decline in nearly
four years. In addition, the number of Radian's primary delinquent
loans declined slightly in April. Radian continues to expect a lower
number of delinquent loans at the end of 2010 compared to year-end
2009.
-
The company continues to project sufficient holding company liquidity
through 2012. As a result of losses generated in the quarter and in
order to maintain the minimum surplus requirements for two
subsidiaries that reinsure risk from Radian Guaranty, Radian Group
contributed $56 million and Radian Guaranty contributed $30 million of
capital to these subsidiaries.
-
Consistent with Radian's strategy of actively managing the legacy
portfolio and reducing non-core risk, the company terminated a set of
structured transactions in the quarter that eliminated $102 million of
its modified pool risk in force.
-
Total mortgage insurance claims paid were $357.3 million for the first
quarter. Excluding the $80.1 million impact from first-lien
terminations, the $10.8 million impact from second-lien terminations
and net of proceeds received from captive terminations of $0.4
million, claims paid were $266.8 million, which consisted of $258.8
million of first-liens and $8.0 million of second-liens. For 2010, the
company continues to expect mortgage insurance claims paid to be
approximately $1.5 billion.
-
As a result of reduced mortgage industry origination volume and
mortgage insurance penetration, new mortgage insurance written (NIW)
was $1.9 billion in the quarter. NIW in the quarter continued to
consist of loans with excellent risk characteristics, and the company
maintained market share of more than 21 percent.
-
Combined losses recognized on derivatives and other financial
instruments totaled $121.6 million in the quarter. This was primarily
attributable to unrealized losses resulting from the significant
tightening of Radian's credit default swap spread, partially offset by
investment portfolio gains.
-
Since the launch of the Home Affordable Modification Program (HAMP)
last year, nearly 6,000 Radian-insured loans have been completed,
including 1,769 loans in 2009 and 4,159 in the first quarter of 2010.
As of March 31, 2010, more than 28,000 Radian-insured primary loans
were pending completion of a modification program, including HAMP,
which represents nearly 20 percent of Radian's primary delinquencies.
This compares to more than 22,000, or approximately 15 percent of
primary delinquencies, as of December 31, 2009.
-
Radian Asset Assurance Inc. continues to serve as an important source
of capital support for Radian Guaranty, the company's mortgage
insurance subsidiary, and is expected to continue to provide Radian
Guaranty with cash infusions over time.
-
As of March 31, 2010, Radian Asset had approximately $1.0 billion
in statutory surplus with an additional $1.5 billion in
claims-paying resources.
-
In June, Radian Asset is expected to pay another ordinary dividend
of approximately $70 million to Radian Guaranty.
CONFERENCE CALL
Radian will discuss each of these items in its conference call today,
Tuesday, May 4, 2010, at 8:30 a.m. Eastern time. The conference call
will be broadcast live over the Internet at http://www.radian.biz/page?name=Webcasts
or at www.radian.biz.
The call may also be accessed by dialing 800-230-1766 inside the U.S.,
or 612-234-9959 for international callers, using passcode 153957 or by
referencing Radian.
A replay of the webcast will be available on the Radian website
approximately two hours after the live broadcast ends for a period of
one year. A replay of the conference call will be available two and a
half hours after the call ends for one week, using the following dial-in
numbers and passcode: 800-475-6701 inside the U.S., or 320-365-3844 for
international callers, passcode 153957.
In addition to the information provided in the company's earnings news
release, other statistical and financial information, which is expected
to be referred to during the conference call, will be available on
Radian's website under Investors >Quarterly Results, or by clicking on http://www.radian.biz/page?name=QuarterlyResults.
About Radian
Radian Group Inc. (NYSE: RDN), headquartered in Philadelphia, provides
private mortgage insurance and related risk mitigation products and
services to mortgage lenders nationwide through its principal operating
subsidiary, Radian Guaranty Inc. These services help promote and
preserve homeownership opportunities for homebuyers, while protecting
lenders from default-related losses on residential first mortgages and
facilitating the sale of low-downpayment mortgages in the secondary
market. Additional information may be found at www.radian.biz.
Financial Results and Supplemental Information Contents (Unaudited)
For trend information on all schedules, refer to Radian's quarterly
financial statistics at http://www.radian.biz/page?name=FinancialReportsCorporate.
|
Exhibit A:
|
|
Condensed Consolidated Statements of Income
|
|
Exhibit B:
|
|
Condensed Consolidated Balance Sheets
|
|
Exhibit C:
|
|
Segment Information Quarter Ended March 31, 2010
|
|
Exhibit D:
|
|
Segment Information Quarter Ended March 31, 2009
|
|
Exhibit E:
|
|
Financial Guaranty Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
Exhibit F:
|
|
Financial Guaranty Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2009
|
|
Exhibit G:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
New Insurance Written and Risk Written
|
|
Exhibit H:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Insurance in Force and Risk in Force
|
|
Exhibit I:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Risk in Force by LTV and Policy Year and other Risk in Force
|
|
Exhibit J:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Claims and Reserves
|
|
Exhibit K:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Default Statistics
|
|
Exhibit L:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Net Premiums Written and Earned, Smart Home, Captives and Persistency
|
|
Exhibit M:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Reinsurance Progression Toward Attachment - Summary by Book Year
|
|
Exhibit N:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Modified Pool
|
|
Exhibit O:
|
|
Mortgage Insurance Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Alt-A Risk in Force
|
|
Exhibit P:
|
|
Financial Services Supplemental Information -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
Exhibit Q:
|
|
Impact of Mortgage Insurance Terminations -
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
Radian Group Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Income
|
|
Exhibit A
|
|
|
|
Quarter Ended |
|
|
|
March 31 |
|
|
|
|
2010 |
|
|
|
|
|
|
2009
|
|
| (In thousands, except per-share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues: |
|
|
|
|
|
|
|
|
| Net premiums written - insurance |
|
|
$ |
155,501 |
|
|
|
|
|
$
|
156,756
|
|
|
|
|
|
|
|
|
|
|
| Net premiums earned - insurance |
|
|
$ |
198,268 |
|
|
|
|
|
$
|
211,215
|
|
| Net investment income |
|
|
|
45,358 |
|
|
|
|
|
|
56,283
|
|
| Change in fair value of derivative instruments |
|
|
|
(77,954 |
) |
|
|
|
|
|
(284,416
|
)
|
| Net (losses) gains on other financial instruments |
|
|
|
(43,616 |
) |
|
|
|
|
|
25,070
|
|
| Net impairment losses recognized in earnings |
|
|
|
(18 |
) |
|
|
|
|
|
(824
|
)
|
| Other income |
|
|
|
5,775 |
|
|
|
|
|
|
4,132
|
|
| Total revenues |
|
|
|
127,813 |
|
|
|
|
|
|
11,460
|
|
|
|
|
|
|
|
|
|
|
| Expenses: |
|
|
|
|
|
|
|
|
| Provision for losses |
|
|
|
543,880 |
|
|
|
|
|
|
326,754
|
|
| Provision for premium deficiency |
|
|
|
(1,231 |
) |
|
|
|
|
|
(48,184
|
)
|
| Policy acquisition costs |
|
|
|
14,868 |
|
|
|
|
|
|
13,954
|
|
| Other operating expenses |
|
|
|
65,056 |
|
(1)
|
|
|
|
|
|
51,602
|
|
| Interest expense |
|
|
|
10,804 |
|
|
|
|
|
|
12,299
|
|
| Total expenses |
|
|
|
633,377 |
|
|
|
|
|
|
356,425
|
|
|
|
|
|
|
|
|
|
|
| Equity in net income of affiliates |
|
|
|
8,098 |
|
|
|
|
|
|
10,552
|
|
|
|
|
|
|
|
|
|
|
| Pretax loss |
|
|
|
(497,466 |
) |
|
|
|
|
|
(334,413
|
)
|
| Income tax benefit |
|
|
|
(187,111 |
) |
|
|
|
|
|
(116,976
|
)
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
$ |
(310,355 |
) |
|
|
|
|
$
|
(217,437
|
)
|
|
|
|
|
|
|
|
|
|
| Diluted net loss per share (2) |
|
|
$ |
(3.77 |
) |
|
|
|
|
$
|
(2.69
|
)
|
|
|
|
|
|
|
|
|
|
| (1) Includes $17.5 million of compensation expense related to
incentive plans which are correlated to our stock price. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (2) Weighted average shares outstanding (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Average common shares outstanding |
|
|
|
82,341 |
|
|
|
|
|
|
80,902
|
|
| Increase in shares-common stock equivalents-diluted basis |
|
- |
|
|
|
|
|
|
-
|
|
| Weighted average shares outstanding |
|
|
|
82,341 |
|
|
|
|
|
|
80,902
|
|
|
|
|
|
|
|
|
|
|
| For Trend Information, refer to our Quarterly Financial
Statistics on Radian's (RDN) website. |
|
Radian Group Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
Exhibit B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
|
December 31
|
| (In thousands, except per-share data) |
|
|
|
2010 |
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
| Assets: |
|
|
|
|
|
|
|
| Cash and investments |
|
|
$ |
6,070,388 |
|
|
|
|
$
|
6,214,376
|
|
| Investments in affiliates |
|
|
|
127,535 |
|
|
|
|
|
121,480
|
|
| Deferred policy acquisition costs |
|
|
|
156,931 |
|
|
|
|
|
160,281
|
|
| Deferred income taxes, net |
|
|
|
621,589 |
|
|
|
|
|
440,948
|
|
| Reinsurance recoverables |
|
|
|
606,089 |
|
|
|
|
|
628,572
|
|
| Derivative assets |
|
|
|
66,766 |
|
|
|
|
|
68,534
|
|
| Other assets |
|
|
|
582,028 |
|
|
|
|
|
442,115
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
$ |
8,231,326 |
|
|
|
|
$
|
8,076,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and stockholders' equity: |
|
|
|
|
|
|
|
| Unearned premiums |
|
|
$ |
780,561 |
|
|
|
|
$
|
823,621
|
|
| Reserve for losses and loss adjustment expenses |
|
|
|
3,735,824 |
|
|
|
|
|
3,578,982
|
|
| Reserve for premium deficiency |
|
|
|
24,126 |
|
|
|
|
|
25,357
|
|
| Long-term debt |
|
|
|
665,863 |
|
|
|
|
|
698,222
|
|
| VIE debt |
|
|
|
596,061 |
|
|
|
|
|
296,080
|
|
| Derivative liabilities |
|
|
|
234,504 |
|
|
|
|
|
238,697
|
|
| Other liabilities |
|
|
|
482,026 |
|
|
|
|
|
410,353
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
|
6,518,965 |
|
|
|
|
|
6,071,312
|
|
|
|
|
|
|
|
|
|
| Common stock |
|
|
|
100 |
|
|
|
|
|
100
|
|
| Additional paid-in capital |
|
|
|
477,354 |
|
|
|
|
|
473,759
|
|
| Retained earnings |
|
|
|
1,291,583 |
|
|
|
|
|
1,602,143
|
|
| Accumulated other comprehensive loss |
|
|
|
(56,676 |
) |
|
|
|
|
(71,008
|
)
|
|
|
|
|
|
|
|
|
| Total common stockholders' equity |
|
|
|
1,712,361 |
|
|
|
|
|
2,004,994
|
|
|
|
|
|
|
|
|
|
| Total liabilities and stockholders' equity |
|
|
$ |
8,231,326 |
|
|
|
|
$
|
8,076,306
|
|
|
|
|
|
|
|
|
|
| Book value per share |
|
|
$ |
20.65 |
|
|
|
|
$
|
24.22
|
|
|
Radian Group Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
Financial |
|
|
Financial |
|
|
|
|
(In thousands)
|
|
|
Insurance |
|
|
Guaranty |
|
|
Services |
|
|
Total |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written - insurance |
|
|
$ |
157,032 |
|
|
|
$ |
(1,531 |
) |
|
|
$ |
- |
|
|
$ |
155,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned - insurance |
|
|
$ |
177,339 |
|
|
|
$ |
20,929 |
|
|
|
$ |
- |
|
|
$ |
198,268 |
|
|
Net investment income |
|
|
|
26,359 |
|
|
|
|
18,999 |
|
|
|
|
- |
|
|
|
45,358 |
|
|
Change in fair value of derivative instruments |
|
|
|
277 |
|
|
|
|
(78,231 |
) |
|
|
|
- |
|
|
|
(77,954 |
) |
|
Net losses on other financial instruments |
|
|
|
(1,419 |
) |
|
|
|
(42,197 |
) |
|
|
|
- |
|
|
|
(43,616 |
) |
|
Net impairment losses recognized in earnings |
|
|
|
(18 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
(18 |
) |
|
Other income |
|
|
|
1,799 |
|
|
|
|
3,913 |
|
|
|
|
63 |
|
|
|
5,775 |
|
|
Total revenues |
|
|
|
204,337 |
|
|
|
|
(76,587 |
) |
|
|
|
63 |
|
|
|
127,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses |
|
|
|
529,091 |
|
|
|
|
14,789 |
|
|
|
|
- |
|
|
|
543,880 |
|
|
Provision for premium deficiency |
|
|
|
(1,231 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
(1,231 |
) |
|
Policy acquisition costs |
|
|
|
10,504 |
|
|
|
|
4,364 |
|
|
|
|
- |
|
|
|
14,868 |
|
|
Other operating expenses |
|
|
|
46,233 |
|
|
|
|
18,673 |
|
|
|
|
150 |
|
|
|
65,056 |
|
|
Interest expense |
|
|
|
2,120 |
|
|
|
|
8,684 |
|
|
|
|
- |
|
|
|
10,804 |
|
|
Total expenses |
|
|
|
586,717 |
|
|
|
|
46,510 |
|
|
|
|
150 |
|
|
|
633,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net income of affiliates |
|
|
|
- |
|
|
|
|
78 |
|
|
|
|
8,020 |
|
|
|
8,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax (loss) income |
|
|
|
(382,380 |
) |
|
|
|
(123,019 |
) |
|
|
|
7,933 |
|
|
|
(497,466 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision |
|
|
|
(145,847 |
) |
|
|
|
(44,041 |
) |
|
|
|
2,777 |
|
|
|
(187,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
$ |
(236,533 |
) |
|
|
$ |
(78,978 |
) |
|
|
$ |
5,156 |
|
|
$ |
(310,355 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments |
|
|
$ |
3,546,637 |
|
|
|
$ |
2,523,751 |
|
|
|
$ |
- |
|
|
$ |
6,070,388 |
|
|
Deferred policy acquisition costs |
|
|
|
36,762 |
|
|
|
|
120,169 |
|
|
|
|
- |
|
|
|
156,931 |
|
|
Total assets |
|
|
|
4,942,261 |
|
|
|
|
3,161,663 |
|
|
|
|
127,402 |
|
|
|
8,231,326 |
|
|
Unearned premiums |
|
|
|
219,753 |
|
|
|
|
560,808 |
|
|
|
|
- |
|
|
|
780,561 |
|
|
Reserve for losses and loss adjustment expenses |
|
|
|
3,597,035 |
|
|
|
|
138,789 |
|
|
|
|
- |
|
|
|
3,735,824 |
|
|
Derivative liabilities |
|
|
|
- |
|
|
|
|
234,504 |
|
|
|
|
- |
|
|
|
234,504 |
|
|
Radian Group Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
Financial |
|
|
Financial |
|
|
|
|
|
(In thousands)
|
|
|
Insurance |
|
|
Guaranty |
|
|
Services |
|
|
Total |
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written - insurance |
|
|
$
|
161,959
|
|
|
|
$
|
(5,203
|
)
|
|
|
$
|
-
|
|
|
$
|
156,756
|
|
|
|
Net premiums earned - insurance |
|
|
$
|
177,883
|
|
|
|
$
|
33,332
|
|
|
|
$
|
-
|
|
|
$
|
211,215
|
|
|
|
Net investment income |
|
|
|
31,345
|
|
|
|
|
24,938
|
|
|
|
|
-
|
|
|
|
56,283
|
|
|
|
Change in fair value of derivative instruments |
|
|
|
(28,576
|
)
|
|
|
|
(255,840
|
)
|
|
|
|
-
|
|
|
|
(284,416
|
)
|
|
|
Net gains on other financial instruments |
|
|
|
13,077
|
|
|
|
|
11,993
|
|
|
|
|
-
|
|
|
|
25,070
|
|
|
|
Net impairment losses recognized in earnings |
|
|
|
(801
|
)
|
|
|
|
(23
|
)
|
|
|
|
-
|
|
|
|
(824
|
)
|
|
|
Other income |
|
|
|
3,818
|
|
|
|
|
153
|
|
|
|
|
161
|
|
|
|
4,132
|
|
|
|
Total revenues |
|
|
|
196,746
|
|
|
|
|
(185,447
|
)
|
|
|
|
161
|
|
|
|
11,460
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses |
|
|
|
321,684
|
|
|
|
|
5,070
|
|
|
|
|
-
|
|
|
|
326,754
|
|
|
|
Provision for premium deficiency |
|
|
|
(48,184
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(48,184
|
)
|
|
|
Policy acquisition costs |
|
|
|
5,739
|
|
|
|
|
8,215
|
|
|
|
|
-
|
|
|
|
13,954
|
|
|
|
Other operating expenses |
|
|
|
35,694
|
|
|
|
|
15,833
|
|
|
|
|
75
|
|
|
|
51,602
|
|
|
|
Interest expense |
|
|
|
5,694
|
|
|
|
|
6,605
|
|
|
|
|
-
|
|
|
|
12,299
|
|
|
|
Total expenses |
|
|
|
320,627
|
|
|
|
|
35,723
|
|
|
|
|
75
|
|
|
|
356,425
|
|
|
|
Equity in net income of affiliates |
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
10,552
|
|
|
|
10,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax (loss) income |
|
|
|
(123,881
|
)
|
|
|
|
(221,170
|
)
|
|
|
|
10,638
|
|
|
|
(334,413
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision |
|
|
|
(35,084
|
)
|
|
|
|
(85,770
|
)
|
|
|
|
3,878
|
|
|
|
(116,976
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
$
|
(88,797
|
)
|
|
|
$
|
(135,400
|
)
|
|
|
$
|
6,760
|
|
|
$
|
(217,437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments |
|
|
$
|
4,141,601
|
|
|
|
$
|
2,356,614
|
|
|
|
$
|
-
|
|
|
$
|
6,498,215
|
|
|
|
Deferred policy acquisition costs |
|
|
|
26,391
|
|
|
|
|
195,878
|
|
|
|
|
-
|
|
|
|
222,269
|
|
|
|
Total assets |
|
|
|
5,241,881
|
|
|
|
|
3,344,269
|
|
|
|
|
117,460
|
|
|
|
8,703,610
|
|
|
|
Unearned premiums |
|
|
|
319,785
|
|
|
|
|
832,767
|
|
|
|
|
-
|
|
|
|
1,152,552
|
|
|
|
Reserve for losses and loss adjustment expenses |
|
|
|
3,116,553
|
|
|
|
|
216,089
|
|
|
|
|
-
|
|
|
|
3,332,642
|
|
|
|
|
Derivative liabilities |
|
|
|
127,472
|
|
|
|
|
614,166
|
|
|
|
|
-
|
|
|
|
741,638
|
|
|
|
Radian Group Inc.
|
|
|
|
|
|
Financial Guaranty Supplemental Information
|
|
|
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
|
|
|
Exhibit E
|
|
|
|
|
|
|
Quarter Ended |
| (In thousands) |
|
March 31 |
|
|
|
2010 |
|
|
|
2009
|
|
|
|
|
|
| Net Premiums Earned: |
|
|
|
|
| Public finance direct |
|
$ |
12,336 |
|
|
$
|
14,452
|
| Public finance reinsurance |
|
|
6,913 |
|
|
|
8,366
|
| Structured direct |
|
|
717 |
|
|
|
1,777
|
| Structured reinsurance |
|
|
915 |
|
|
|
8,641
|
| Trade credit reinsurance |
|
|
48 |
|
|
|
96
|
| Total Net Premiums Earned - insurance |
|
$ |
20,929 |
|
|
$
|
33,332
|
|
|
|
|
|
|
|
|
|
|
| Refundings included in earned premium |
|
$ |
9,533 |
|
|
$
|
13,044
|
|
|
|
|
|
| Claims paid: |
|
|
|
|
| Trade credit reinsurance |
|
$ |
1,086 |
|
|
$
|
178
|
| Financial Guaranty |
|
|
3,357 |
|
|
|
14,909
|
| Total |
|
$ |
4,443 |
|
|
$
|
15,087
|
|
|
|
|
|
|
|
|
|
|
|
Impact of adoption of amendment
to accounting standard regarding VIEs:
|
|
|
|
| (In millions) |
|
|
|
|
| Balance Sheet Increase (Decrease): |
|
|
|
|
| Investments |
|
$ |
89.4 |
|
|
|
| Other assets |
|
|
121.0 |
|
|
|
| VIE debt |
|
|
321.0 |
|
|
|
| Derivative liabilities |
|
|
(128.6 |
) |
|
|
| Derivative liabilities-VIE |
|
|
17.4 |
|
|
|
| Other liabilities |
|
|
0.6 |
|
|
|
|
|
|
|
|
| Income Statement Increase (Decrease): |
|
|
|
|
| Net investment income |
|
$ |
2.7 |
|
|
|
| Net (losses) gains on other financial instruments |
|
|
(60.9 |
) |
|
|
| Change in fair value of derivative instruments |
|
|
57.5 |
|
|
|
| Other income |
|
|
3.9 |
|
|
|
| Other operating expenses |
|
|
2.0 |
|
|
|
| Interest expense |
|
|
1.2 |
|
|
|
|
Radian Group Inc.
|
|
|
Financial Guaranty Supplemental Information
|
|
For the Quarter Ended and as of March 31, 2010
|
|
Exhibit F
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in thousands, except ratios) |
|
|
March 31 |
|
|
December 31
|
|
|
March 31
|
|
|
|
|
2010 |
|
|
|
2009
|
|
|
|
2009
|
|
Statutory Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital and surplus |
|
|
$ |
1,048,763 |
|
|
$
|
1,062,637
|
|
|
$
|
1,000,387
|
| Contingency reserve |
|
|
|
383,435 |
|
|
|
366,108
|
|
|
|
484,899
|
| Qualified statutory capital |
|
|
|
1,432,198 |
|
|
|
1,428,745
|
|
|
|
1,485,286
|
|
|
|
|
|
|
|
|
|
|
| Unearned premium reserve |
|
|
|
576,412 |
|
|
|
595,819
|
|
|
|
702,190
|
| Loss and loss expense reserve |
|
|
|
109,370 |
|
|
|
128,754
|
|
|
|
104,220
|
| Total statutory policyholders' reserves |
|
|
|
2,117,980 |
|
|
|
2,153,318
|
|
|
|
2,291,696
|
|
|
|
|
|
|
|
|
|
|
| Present value of installment premiums |
|
|
|
243,721 |
|
|
|
260,662
|
|
|
|
385,514
|
| Soft capital facilities |
|
|
|
150,000 |
|
|
|
150,000
|
|
|
|
150,000
|
| Total statutory claims paying resources |
|
|
$ |
2,511,701 |
|
|
$
|
2,563,980
|
|
|
$
|
2,827,210
|
|
|
|
|
|
|
|
|
|
|
| Net debt service outstanding |
|
|
$ |
107,465,994 |
|
|
$
|
110,207,923
|
|
|
$
|
134,341,161
|
|
|
|
|
|
|
|
|
|
|
| Capital leverage ratio (1) |
|
|
|
75 |
|
|
|
77
|
|
|
|
90
|
| Claims paying leverage ratio (2) |
|
|
|
43 |
|
|
|
43
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
| Net par outstanding by product: |
|
|
|
|
|
|
|
|
|
| Public finance direct |
|
|
$ |
17,213,124 |
|
|
$
|
17,536,616
|
|
|
$
|
18,455,372
|
| Public finance reinsurance |
|
|
|
23,542,687 |
|
|
|
24,180,588
|
|
|
|
33,494,951
|
| Structured direct |
|
|
|
42,347,436 |
|
|
|
43,528,366
|
|
|
|
45,699,943
|
| Structured reinsurance |
|
|
|
2,063,475 |
|
|
|
2,174,433
|
|
|
|
5,147,861
|
| Total (3) |
|
|
$ |
85,166,722 |
|
|
$
|
87,420,003
|
|
|
$
|
102,798,127
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for losses and LAE-GAAP
Basis:
|
|
|
|
|
|
|
|
|
|
| Financial Guaranty |
|
|
$ |
133,425 |
|
|
$
|
121,833
|
|
|
$
|
203,561
|
| Trade Credit |
|
|
|
5,364 |
|
|
|
6,611
|
|
|
|
12,528
|
| Total |
|
|
$ |
138,789 |
|
|
$
|
128,444
|
|
|
$
|
216,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) The capital leverage ratio is derived by dividing net debt
service outstanding by qualified statutory capital. |
| (2) The claims paying leverage ratio is derived by dividing net
debt service outstanding by total statutory claims paying resources. |
| (3) Included in public finance net par outstanding is $2.0
billion, $2.2 billion and $3.6 billion at March 31, 2010, December
31, 2009 and March 31, 2009, respectively, for legally defeased bond
issues where our financial guaranty policy has not been extinguished
but cash or securities have been deposited in an escrow account for
the benefit of bondholders. The accounting standard for financial
guarantee insurance contracts requires that these contracts continue
to be accounted for as outstanding contracts despite the elimination
of substantially all risk. |
|
Radian Group Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Insurance Supplemental Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
| ($ in millions) |
|
|
March 31 |
|
|
|
2010 |
|
|
% |
|
|
2009
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary new insurance written
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow |
|
|
$ 1,897 |
|
|
100.0% |
|
|
$ 5,610
|
|
|
100.0%
|
| Total Primary |
|
|
$ 1,897 |
|
|
100.0% |
|
|
$ 5,610
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
| Prime |
|
|
$ 1,896 |
|
|
99.9% |
|
|
$ 5,597
|
|
|
99.8%
|
| Alt-A |
|
|
- |
|
|
- |
|
|
9
|
|
|
0.1%
|
| A minus and below |
|
|
1 |
|
|
0.1% |
|
|
4
|
|
|
0.1%
|
| Total Primary |
|
|
$ 1,897 |
|
|
100.0% |
|
|
$ 5,610
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total primary new insurance
written by FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| >=740 |
|
|
$ 1,461 |
|
|
77.0% |
|
|
$ 3,885
|
|
|
69.3%
|
| 680-739 |
|
|
435 |
|
|
22.9% |
|
|
1,589
|
|
|
28.3%
|
| 620-679 |
|
|
1 |
|
|
0.1% |
|
|
136
|
|
|
2.4%
|
| Total Primary |
|
|
$ 1,897 |
|
|
100.0% |
|
|
$ 5,610
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of primary new
insurance written
|
|
|
|
|
|
|
|
|
|
|
|
|
| Refinances |
|
|
35% |
|
|
|
|
|
48%
|
|
|
|
| 95.01% LTV and above |
|
|
0.5% |
|
|
|
|
|
0.1%
|
|
|
|
| ARMs |
|
|
|
|
|
|
|
|
|
|
|
|
| Less than 5 years |
|
|
0.1% |
|
|
|
|
|
0.2%
|
|
|
|
| 5 years and longer |
|
|
5.1% |
|
|
|
|
|
0.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary risk written
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow |
|
|
$ 429 |
|
|
100.0% |
|
|
$ 1,196
|
|
|
100.0%
|
| Total Primary |
|
|
$ 429 |
|
|
100.0% |
|
|
$ 1,196
|
|
|
100.0%
|
|
Radian Group Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Insurance Supplemental Information
|
|
For the Quarter Ended and as of March 31, 2010
|
|
Exhibit H
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in millions) |
|
March 31 |
|
|
|
|
March 31
|
|
|
|
2010 |
|
|
% |
|
|
|
|
|
2009
|
|
|
%
|
|
Primary insurance in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow |
|
$ |
119,943 |
|
|
86.1% |
|
|
|
|
$
|
122,656
|
|
|
78.8%
|
| Structured |
|
|
19,419 |
|
|
13.9% |
|
|
|
|
|
33,012
|
|
|
21.2%
|
| Total Primary |
|
$ |
139,362 |
|
|
100.0% |
|
|
|
|
$
|
155,668
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prime |
|
$ |
109,404 |
|
|
78.5% |
|
|
|
|
$
|
113,117
|
|
|
72.7%
|
| Alt-A |
|
|
20,396 |
|
|
14.6% |
|
|
|
|
|
31,826
|
|
|
20.4%
|
| A minus and below |
|
|
9,562 |
|
|
6.9% |
|
|
|
|
|
10,725
|
|
|
6.9%
|
| Total Primary |
|
$ |
139,362 |
|
|
100.0% |
|
|
|
|
$
|
155,668
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary risk in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow |
|
$ |
29,542 |
|
|
89.2% |
|
|
|
|
$
|
30,537
|
|
|
87.3%
|
| Structured |
|
|
3,586 |
|
|
10.8% |
|
|
|
|
|
4,443
|
|
|
12.7%
|
| Total Primary |
|
$ |
33,128 |
|
|
100.0% |
|
|
|
|
$
|
34,980
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prime |
|
$ |
24,783 |
|
|
83.9% |
|
|
|
|
$
|
25,129
|
|
|
82.3%
|
| Alt-A |
|
|
2,996 |
|
|
10.1% |
|
|
|
|
|
3,475
|
|
|
11.4%
|
| A minus and below |
|
|
1,763 |
|
|
6.0% |
|
|
|
|
|
1,933
|
|
|
6.3%
|
| Total Flow |
|
$ |
29,542 |
|
|
100.0% |
|
|
|
|
$
|
30,537
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Structured |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prime |
|
$ |
1,977 |
|
|
55.1% |
|
|
|
|
$
|
2,331
|
|
|
52.5%
|
| Alt-A |
|
|
981 |
|
|
27.4% |
|
|
|
|
|
1,378
|
|
|
31.0%
|
| A minus and below |
|
|
628 |
|
|
17.5% |
|
|
|
|
|
734
|
|
|
16.5%
|
| Total Structured |
|
$ |
3,586 |
|
|
100.0% |
|
|
|
|
$
|
4,443
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prime |
|
$ |
26,760 |
|
|
80.8% |
|
|
|
|
$
|
27,460
|
|
|
78.5%
|
| Alt-A |
|
|
3,977 |
|
|
12.0% |
|
|
|
|
|
4,853
|
|
|
13.9%
|
| A minus and below |
|
|
2,391 |
|
|
7.2% |
|
|
|
|
|
2,667
|
|
|
7.6%
|
| Total Primary |
|
$ |
33,128 |
|
|
100.0% |
|
|
|
|
$
|
34,980
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total primary risk in force by
FICO score
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
| >=740 |
|
$ |
10,561 |
|
|
35.7% |
|
|
|
|
$
|
9,839
|
|
|
32.2%
|
| 680-739 |
|
|
10,572 |
|
|
35.8% |
|
|
|
|
|
11,234
|
|
|
36.8%
|
| 620-679 |
|
|
7,119 |
|
|
24.1% |
|
|
|
|
|
8,002
|
|
|
26.2%
|
| <=619 |
|
|
1,290 |
|
|
4.4% |
|
|
|
|
|
1,462
|
|
|
4.8%
|
| Total Flow |
|
$ |
29,542 |
|
|
100.0% |
|
|
|
|
$
|
30,537
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Structured |
|
|
|
|
|
|
|
|
|
|
|
|
|
| >=740 |
|
$ |
982 |
|
|
27.4% |
|
|
|
|
$
|
1,205
|
|
|
27.1%
|
| 680-739 |
|
|
1,091 |
|
|
30.4% |
|
|
|
|
|
1,394
|
|
|
31.4%
|
| 620-679 |
|
|
934 |
|
|
26.1% |
|
|
|
|
|
1,167
|
|
|
26.3%
|
| <=619 |
|
|
579 |
|
|
16.1% |
|
|
|
|
|
677
|
|
|
15.2%
|
| Total Structured |
|
$ |
3,586 |
|
|
100.0% |
|
|
|
|
$
|
4,443
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
| >=740 |
|
$ |
11,543 |
|
|
34.9% |
|
|
|
|
$
|
11,044
|
|
|
31.6%
|
| 680-739 |
|
|
11,663 |
|
|
35.2% |
|
|
|
|
|
12,628
|
|
|
36.1%
|
| 620-679 |
|
|
8,053 |
|
|
24.3% |
|
|
|
|
|
9,169
|
|
|
26.2%
|
| <=619 |
|
|
1,869 |
|
|
5.6% |
|
|
|
|
|
2,139
|
|
|
6.1%
|
| Total Primary |
|
$ |
33,128 |
|
|
100.0% |
|
|
|
|
$
|
34,980
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of primary risk in
force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Refinances |
|
|
31% |
|
|
|
|
|
|
|
|
31%
|
|
|
|
| 95.01% LTV and above |
|
|
20% |
|
|
|
|
|
|
|
|
22%
|
|
|
|
| ARMs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less than 5 years |
|
|
7% |
|
|
|
|
|
|
|
|
8%
|
|
|
|
| 5 years and longer |
|
|
8% |
|
|
|
|
|
|
|
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pool risk in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prime |
|
$ |
1,882 |
|
|
72.7% |
|
|
|
|
$
|
2,058
|
|
|
70.7%
|
| Alt-A |
|
|
192 |
|
|
7.4% |
|
|
|
|
|
289
|
|
|
9.9%
|
| A minus and below |
|
|
515 |
|
|
19.9% |
|
|
|
|
|
564
|
|
|
19.4%
|
| Total |
|
$ |
2,589 |
|
|
100.0% |
|
|
|
|
$
|
2,911
|
|
|
100.0%
|
|
Radian Group Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Insurance Supplemental Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit I
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in millions) |
|
|
March 31 |
|
|
|
|
March 31
|
|
|
|
|
2010 |
|
|
% |
|
|
|
|
|
2009
|
|
|
%
|
|
Total primary risk in force by
LTV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 85.00% and below |
|
|
$ |
3,117 |
|
|
9.4% |
|
|
|
|
$
|
3,613
|
|
|
10.3%
|
| 85.01% to 90.00% |
|
|
|
12,440 |
|
|
37.6% |
|
|
|
|
|
12,571
|
|
|
35.9%
|
| 90.01% to 95.00% |
|
|
|
10,829 |
|
|
32.7% |
|
|
|
|
|
11,213
|
|
|
32.1%
|
| 95.01% and above |
|
|
|
6,742 |
|
|
20.3% |
|
|
|
|
|
7,583
|
|
|
21.7%
|
| Total |
|
|
$ |
33,128 |
|
|
100.0% |
|
|
|
|
$
|
34,980
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total primary risk in force by
policy year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2005 and prior |
|
|
$ |
9,325 |
|
|
28.1% |
|
|
|
|
$
|
11,083
|
|
|
31.7%
|
| 2006 |
|
|
|
4,209 |
|
|
12.7% |
|
|
|
|
|
5,015
|
|
|
14.3%
|
| 2007 |
|
|
|
9,160 |
|
|
27.7% |
|
|
|
|
|
10,410
|
|
|
29.8%
|
| 2008 |
|
|
|
6,576 |
|
|
19.8% |
|
|
|
|
|
7,298
|
|
|
20.9%
|
| 2009 |
|
|
|
3,436 |
|
|
10.4% |
|
|
|
|
|
1,174
|
|
|
3.3%
|
| 2010 |
|
|
|
422 |
|
|
1.3% |
|
|
|
|
|
-
|
|
|
-
|
| Total |
|
|
$ |
33,128 |
|
|
100.0% |
|
|
|
|
$
|
34,980
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pool risk in force by
policy year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2005 and prior |
|
|
$ |
2,096 |
|
|
81.0% |
|
|
|
|
$
|
2,367
|
|
|
81.3%
|
| 2006 |
|
|
|
227 |
|
|
8.7% |
|
|
|
|
|
250
|
|
|
8.6%
|
| 2007 |
|
|
|
214 |
|
|
8.3% |
|
|
|
|
|
235
|
|
|
8.1%
|
| 2008 |
|
|
|
52 |
|
|
2.0% |
|
|
|
|
|
59
|
|
|
2.0%
|
| Total Pool risk in Force |
|
|
$ |
2,589 |
|
|
100.0% |
|
|
|
|
$
|
2,911
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other risk in force
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second-lien |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1st loss |
|
|
$ |
138 |
|
|
|
|
|
|
|
$
|
244
|
|
|
|
| 2nd loss |
|
|
|
89 |
|
|
|
|
|
|
|
|
140
|
|
|
|
| NIMs |
|
|
|
292 |
|
|
|
|
|
|
|
|
431
|
|
|
|
| International |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1st loss-Hong Kong primary mortgage insurance |
|
|
|
222 |
|
|
|
|
|
|
|
|
389
|
|
|
|
| Reinsurance |
|
|
|
- |
|
|
|
|
|
|
|
|
170
|
|
|
|
| Credit default swaps |
|
|
|
120 |
|
|
|
|
|
|
|
|
3,072
|
|
|
|
| Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Domestic credit default swaps |
|
|
|
- |
|
|
|
|
|
|
|
|
123
|
|
|
|
| Total other risk in force |
|
|
$ |
861 |
|
|
|
|
|
|
|
$
|
4,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk to capital ratio-Radian Guaranty only (1) |
|
|
|
16.9:1 |
|
|
|
|
|
|
|
|
17.6:1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Starting June 30, 2009, risk in force on policies currently
in default and for which loss reserves have been establishedare
deducted from total risk in force used for our risk to capital
calculations. Risk to capital ratios for the prior periodshave
not been restated to conform with this presentation.
|
|
Radian Group Inc.
|
|
|
|
|
|
|
|
|
Mortgage Insurance Supplemental Information
|
|
For the Quarter Ended and as of March 31, 2010
|
|
Exhibit J
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
| ($ in thousands) |
|
March 31 |
|
|
|
2010 |
|
|
|
|
|
2009
|
| Direct claims paid |
|
|
|
|
|
|
|
| Prime |
|
$ |
139,499 |
|
|
|
|
$
|
69,459
|
| Alt-A |
|
|
70,512 |
|
|
|
|
|
46,270
|
| A minus and below |
|
|
48,777 |
|
|
|
|
|
36,730
|
| Second-lien and other |
|
|
7,979 |
|
|
|
|
|
22,607
|
| Subtotal |
|
|
266,767 |
|
|
|
|
|
175,066
|
| Impact of first-lien terminations |
|
|
80,110 |
|
|
|
|
|
-
|
| Impact of captive terminations |
|
|
(436) |
|
|
|
|
|
-
|
| Impact of second-lien terminations |
|
|
10,834 |
|
|
|
|
|
65,000
|
| Total |
|
$ |
357,275 |
|
|
|
|
$
|
240,066
|
|
|
|
|
|
|
|
|
| Average claim paid (1) |
|
|
|
|
|
|
|
| Prime |
|
$ |
46.3 |
|
|
|
|
$
|
41.9
|
| Alt-A |
|
|
60.6 |
|
|
|
|
|
53.5
|
| A minus and below |
|
|
46.1 |
|
|
|
|
|
38.1
|
| Second-lien and other |
|
|
33.0 |
|
|
|
|
|
41.3
|
| Total |
|
$ |
48.7 |
|
|
|
|
$
|
43.4
|
|
|
|
|
|
|
|
|
| Loss ratio - GAAP Basis |
|
|
298.4% |
|
|
|
|
|
179.8%
|
| Expense ratio - GAAP Basis |
|
|
32.0% |
|
|
|
|
|
23.2%
|
|
|
|
330.4% |
|
|
|
|
|
203.0%
|
|
|
|
|
|
|
|
|
| Reserve for losses by category |
|
|
|
|
|
|
|
| Prime |
|
$ |
1,347,003 |
|
|
|
|
$
|
921,050
|
| Alt-A |
|
|
821,551 |
|
|
|
|
|
951,932
|
| A minus and below |
|
|
421,748 |
|
|
|
|
|
452,837
|
| Pool insurance |
|
|
379,794 |
|
|
|
|
|
140,192
|
| Second-lien |
|
|
30,490 |
|
|
|
|
|
111,985
|
| Other |
|
|
124 |
|
|
|
|
|
1,780
|
| Reserve for losses, net |
|
|
3,000,710 |
|
|
|
|
|
2,579,776
|
| Reinsurance recoverable |
|
|
596,325 |
(2) |
|
|
|
|
536,777
|
| Total |
|
$ |
3,597,035 |
|
|
|
|
$
|
3,116,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Calculated without giving effect to the impact of first-lien,
second-lien and captive terminations. |
| (2) Reinsurance recoverable on ceded losses related to captives
($488 million) and Smart Home ($108 million). |
|
Radian Group Inc.
|
|
|
|
|
|
|
|
|
|
Mortgage Insurance Supplemental Information
|
|
|
For the Quarter Ended and as of March 31, 2010
|
|
|
Exhibit K
|
|
|
|
|
|
|
|
|
|
|
|
March 31 |
|
|
December 31
|
|
March 31
|
|
|
|
2010 |
|
|
2009
|
|
2009
|
|
Default Statistics
|
|
|
|
|
|
|
|
|
| Primary insurance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Flow |
|
|
|
|
|
|
|
|
| Prime |
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
607,552 |
|
|
614,590
|
|
627,386
|
| Number of loans in default |
|
|
77,423 |
|
|
78,130
|
|
50,217
|
| Percentage of loans in default |
|
|
12.74% |
|
|
12.71%
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
58,588 |
|
|
60,616
|
|
66,952
|
| Number of loans in default |
|
|
21,533 |
|
|
22,177
|
|
18,628
|
| Percentage of loans in default |
|
|
36.75% |
|
|
36.59%
|
|
27.82%
|
|
|
|
|
|
|
|
|
|
|
A minus and below
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
52,547 |
|
|
53,932
|
|
57,576
|
| Number of loans in default |
|
|
19,264 |
|
|
20,911
|
|
15,999
|
| Percentage of loans in default |
|
|
36.66% |
|
|
38.77%
|
|
27.79%
|
|
|
|
|
|
|
|
|
|
| Total Flow |
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
718,687 |
|
|
729,138
|
|
751,914
|
| Number of loans in default |
|
|
118,220 |
|
|
121,218
|
|
84,844
|
| Percentage of loans in default |
|
|
16.45% |
|
|
16.62%
|
|
11.28%
|
|
|
|
|
|
|
|
|
|
|
Structured
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
46,234 |
|
|
52,629
|
|
65,727
|
| Number of loans in default |
|
|
6,565 |
|
|
7,520
|
|
7,331
|
| Percentage of loans in default |
|
|
14.20% |
|
|
14.29%
|
|
11.15%
|
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
32,960 |
|
|
43,615
|
|
78,901
|
| Number of loans in default |
|
|
11,949 |
|
|
15,295
|
|
21,600
|
| Percentage of loans in default |
|
|
36.25% |
|
|
35.07%
|
|
27.38%
|
|
|
|
|
|
|
|
|
|
|
A minus and below
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
18,161 |
|
|
19,287
|
|
21,449
|
| Number of loans in default |
|
|
7,180 |
|
|
7,965
|
|
7,542
|
| Percentage of loans in default |
|
|
39.54% |
|
|
41.30%
|
|
35.16%
|
|
|
|
|
|
|
|
|
|
| Total Structured |
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
97,355 |
|
|
115,531
|
|
166,077
|
| Number of loans in default |
|
|
25,694 |
|
|
30,780
|
|
36,473
|
| Percentage of loans in default |
|
|
26.39% |
|
|
26.64%
|
|
21.96%
|
|
|
|
|
|
|
|
|
|
| Total Primary Insurance |
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
653,786 |
|
|
667,219
|
|
693,113
|
| Number of loans in default |
|
|
83,988 |
|
|
85,650
|
|
57,548
|
| Percentage of loans in default |
|
|
12.85% |
|
|
12.84%
|
|
8.30%
|
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
91,548 |
|
|
104,231
|
|
145,853
|
| Number of loans in default |
|
|
33,482 |
|
|
37,472
|
|
40,228
|
| Percentage of loans in default |
|
|
36.57% |
|
|
35.95%
|
|
27.58%
|
|
|
|
|
|
|
|
|
|
|
A minus and below
|
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
70,708 |
|
|
73,219
|
|
79,025
|
| Number of loans in default |
|
|
26,444 |
|
|
28,876
|
|
23,541
|
| Percentage of loans in default |
|
|
37.40% |
|
|
39.44%
|
|
29.79%
|
|
|
|
|
|
|
|
|
|
| Total Primary Insurance |
|
|
|
|
|
|
|
|
| Number of insured loans |
|
|
816,042 |
|
|
844,669
|
|
917,991
|
| Number of loans in default |
|
|
143,914 |
|
| |